Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago,

User Stats

398
Posts
156
Votes
Jamal L.
  • Investor
  • Baltimore, MD
156
Votes |
398
Posts

Colossal Cash Flow!!!! Preferred optimum income strategy

Jamal L.
  • Investor
  • Baltimore, MD
Posted
Look what Santa put right under your nose for the Holidays!!!!
Inquire About Our Property Management
2102 HOMEWOOD AVE. Baltimore MD, 21218
5BR 1BTH 2400 SQFT ONLY $30K
OR $12K DOWN & $375 PER MONTH
NEEDS PLUMBING UPGRADES AND COSMETICS ONLY !!!

GREAT FOR ROOMING HOUSE GENERATE $3.5K A MONTH

Sign-Up I Buyers List 
Buy and Hold Return is so attractive $30k + $20k repairs + Closing cost $2.5k = $52.5k Total Acquisition

7 Room Rental @ $3,850 mth
Gross income 46,200.00
Vacancy allowance -5,775.00
Gross Operating income 40,425.00
Expenses Annually
Taxes - $800
Insurance - $850
Maintenance -$1,000
Electricity -$2,400
Property Manage (PM) -$4,500
Annual expenses ($9,550)

Gross Operating Income $40,425.00
Annual Expenses -$9,550
Net Operating income(NOI) $30,875
NOI = 26% ROI Total expense paid for in 3.9 Years! 31% W/O PM
Disclaimer: Please do your own due diligence. House is being sold as-is, and buyer is to pay all closing costs. We need Proof Of Funds before scheduling a viewing. Price is based on a cash or hard money offer. All properties offered are either owned by Living Legacy Property Management L.L.C, under contract and selling equitable interest, or offered in conjunction with a business associate. All offers on properties require a $1,500 non-refundable earnest deposit and 14 day close of escrow. We respond immediately to an offer.
Equal Opportunity Housing.
View Pictures 
Offering

Loading replies...