Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago,

User Stats

969
Posts
524
Votes
Derrick Craig
Pro Member
  • Memphis, TN
524
Votes |
969
Posts

Passive Income, Super Low Taxes, 1 yr lease, Memphis Buy and Hold

Derrick Craig
Pro Member
  • Memphis, TN
Posted

4866 Royal Run Dr Memphis TN 38128

Super Low Taxes – Rented $923 Per Month!

Purchase Price: $95,000
Property Type: Single Family Home
Beds/Baths: 3 beds, 2 and half baths
Square Feet: 1,405 sq ft
Year Built: 2006
Occupancy Status: Rented

PROPERTY DESCRIPTION

This 1,405 square foot home has 3 bedrooms and 2 and a half bathrooms. It is located at 4866 Royal Run Dr. Memphis, Tennessee 38128. New Roof, New Siding, New Floors, New Doors, New Plumbing, New Electrical, New Carpet, New Windows, Fresh Paint, New Light Fixtures/Ceiling Fans, New HVAC, and Many more added extras.

List Price- $95,000
Taxes- $673 a year = $56.09 a month
Insurance- $500 a year = $41.67 a month
Currently Rented- $923.00 - Section 8 Tenant 1 year lease
Property Management Fee- 8% of Rent collected- $73.84

Vacancy- $70

Cap Ex- $70

Maintenance- $70

Total Estimated Net Monthly Income- $583.07 PASSIVE INCOME MACHINE!!

Memphis Buy and Hold Available Properties!!

If you are interested in this property or any other properties from the availabe properties link please call Derrick Craig at 901-212-4476 or email [email protected]

4866 Royal Run - Video!!

Please check out video- https://youtu.be/pdWUkrqvO3s

4866 Royal Run Memphis TN 38128youtu.be4866 Royal Run Memphis TN 38128 www.memphisbuyandhold.com

Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time.

• All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.
• Our sister company DCC RENTALS LLC can manage this property for you with ease 8% management fee which is negotiable if you allow us to manage more properties in your investment portfolio call 901-212-4476
• Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time.
• All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.

  • Derrick Craig
  • Offering