Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago, 10/16/2017

User Stats

969
Posts
524
Votes
Derrick Craig
Pro Member
  • Memphis, TN
524
Votes |
969
Posts

UPDATED HOME WITH OVER $22,000 REHAB- Memphis Passive Income

Derrick Craig
Pro Member
  • Memphis, TN
Posted

PROPERTY DESCRIPTION

UPDATED HOME WITH OVER $22,000 REHAB LOOK AT VIDEO!!!

2178 Burnham Cove, Memphis TN 38127

This is a 3 Bedroom 1 bath home located in Frayser area of Memphis TN, Tax assessed $53,900... Recently remodeled 2017 includes paint, ceramic tile in kitchen and bathrooms, hard wood floors, wrought iron outside doors, new wood privacy fence, new HVAC, New ROOF, new electric installed, new light fixtures, new carpet, and many many more.

List Price – COMING SOON!! $65k-$75k
Built- 1967
Currently Rented for $866.00 a Month- Sec 8 Tenant 1 yr Lease
Property Management Fee $69.28 a Month
Taxes - $92.50 a Month
Insurance Quote -$42.00 a Month
Vacancy- $60.00

Maintenance- $60.00
CAP EX- $60.00
If purchased all cash no Mortgage you would expect to CASH FLOW- $482.22!!!💲

Memphis Buy and Hold -Available Properties

Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time. All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.

Contact: Derrick Craig - 901-212-4476 or email [email protected] if you are interested in this property... We have not priced it as of yet but please keep looking at our available properties site and it will be updated on it very soon... Don't forget to view the video on this beautiful Cash Flowing property below.. 

2178 Burnham Cove Memphis TN 38127- Video!!

  • Derrick Craig
  • Offering