Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

969
Posts
524
Votes
Derrick Craig
Pro Member
  • Memphis, TN
524
Votes |
969
Posts

NEW EVERYTHING!! RENTED $958 1 Yr Lease Passive Income Machine!

Derrick Craig
Pro Member
  • Memphis, TN
Posted

NEW EVERYTHING!! RENTED $958 1 Yr Lease

Status: Available
Purchase Price: $65,000
Property Type: Single Family
Beds/Baths: 4 beds, 2 baths
Square Feet: 2,430 sqft
Lot Size: .441 Acres
Year Built: 1953
Occupancy Status: Rented

PROPERTY DESCRIPTION- 5355 Airview RD, Memphis, TN 38109

NEW EVERYTHING- RENTED $958 1yr lease!!!

This is a 4 Bedroom 2 bath home located Cora Lake area of Memphis TN, Recently remodeled inside and outside includes paint,New Roof, New windows, tub, toilet, hot water tank, ceramic tile in kitchen and bathrooms, Carpet Floors, New HVAC Unit, Brand NEW Electrical system, Brand NEW Plumbing installed, new light fixtures, Huge DEN with Fire Place Area, Huge Laundry Room Area, and many many more. 

If you look below in the pro forma I went ahead and added all the guesstimates for vacancy, maintenance, and CAP -EX for all the skeptics and I still came out with a Cash Flow of over $400.00!!!

List Price – $65,000.00
Built- 1953
Currently Rented for $958 a Month- Section 8 Tenant on 1 year Lease!
Property Management Fee $76.64 a Month
CITY and COUNTY TAXES – $105.00 a Month
Insurance Quote -$50 a Month
Vacancy- $96.00

Maintenance- $96.00
CAPEX- $96.00

If purchased all cash expect to CASH FLOW- $438.36- CHA-CHING💲💵

If you are interested in this property please contact Derrick -901-212-4476 or email [email protected]

If you are looking for more Awesome Wholesale Turnkey Investment properties Single Family Homes and or Multi-Family properties please click here - Memphis Buy and Hold  then click on Memphis Investment Properties Link!!

Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time. All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.

www.memphisbuyandhold.com

  • Derrick Craig
  • Offering

    Loading replies...