Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

487
Posts
179
Votes
Rafael Norat
  • Investor
  • Lodi, NJ
179
Votes |
487
Posts

$750k+ Residential Portfolio - Seeking Lender 75-80% LTV

Rafael Norat
  • Investor
  • Lodi, NJ
Posted

ATTENTION Lenders (Conventional or Private),

I have an offer to purchase 14 residential units in total located in the Wilkes Barre, PA area. These units are finished and fully rented with long-term tenants. The investor/ owner has owned these properties for 10 years+ and is looking to liquidate. Total purchase price is $725k.

Highlighted property/offer details are as follows:

PROPERY DETAILS

Property Address Number of units Monthly Rent

==============================================================

18634 3 675+675+675 = 2025

18706 2 675+ 695 = 1370

18706 3 (Bldg # 1) 590+530+530 = 1650

2 (Bldg #2) 490+700 = 1190

18706 2 750+695 = 1445

18702 2 675+ 675 = 1350

---------- --------

Total: 14 Units $ 9030 Monthly Gross Rent

=============================================================

PROPERTY TAXES + INSURANCE

Property Address Property Taxes Insurance

----------------------------------------------------------------------------------------------

18634 2862.12 1010.00

18706 2244.76 456.00

18706 5132.85 1299.00

18706 1888.62 425.00

18702 1483.15 620.00

-------------------- --------------

Total: Property Taxes - $13,591.50, Insurance -  $3,810.00

=============================================================

MISC EXPENSES

18634 Garbage Collection: 660.00

Sewer (total): 682.08

18706 Garbage Collection: -0-

Sewer: 423.60

18706 Garbage Collection: -0-

Sewer: 1051.60

18706 Garbage Collection: 430.00

Sewer: 423.60

18702 Garbage Collection: 106.00

Sewer: 423.60

----------

Total: $4190.88

=============================================================

OTHER MISC. EXPENSES ( Maintenance etc )

$5000.00

============================================================

Total Gross Income: $108,360

Total Annual Taxes: $13,591

Total Insurance: $3,810

Total Garbage + Sewer: $4,190

Total Misc + Maintenance: $5,000

----------

Net Income: $81,769

PRICE: $725,000

20% DOWN: $145,000

------------

MORTGAGE AMOUNT: $580,000

-The seller is willing to carry back 10-15% LTV in a second position

-I am seeking a lender (private/conventional) willing to take a 1st position for 75-80% LTV amortized over 30 years, payout in 15-20 years

-Wilkes Barre PA is a classic linear market. Hospitals, Universities, Industrial Parks, and Pharmaceutical Call-Centers dominate the labor market.

-I own 40+ units in the area and have developed reputable management & rehab crews to support.

-Detailed information, including personal portfolio, balance sheets, tax returns, rent rolls can and will be provided to serious inquiries

Feel free to contact me directly if you have questions.

Thanks.

Rafael

Offering

Loading replies...