13 Units-Multifamily-Cash on Cash Return 79.75% =$54,949 1st Year

[David Vasquez]

Hello,

This is David Vasquez, I’ve got a deal that I think might be right up your alley and an opportunity . . .

The deal below is one I have, the seller is motivated.

Let me know if you’re interested, and that you want to know more, so we can send you the summary with pictures.

Here’s The Benefits Of $68,900 down on This Deal . . . Paradise CA

13 Unit Deal. . . Asking $689,900

80% Finance with--10% down $68,900 --10% 5 Year Balloon $68,900 Payment.

1. 13.36% Cap Rate.

2. Projected Average Annual returns of 86.18%.

3. IRR 63.54%.

4. Cash Flow After Debt Service $51,995.

5. Monthly Positive Cash Flow $4,332.

6. Investors Cash on Cash Return 79.75% ($54,949 1st Year Cash Return)

7. 4 Year Re-Finance Total Cash to Investor at Re-Finance is $393,692.

8. 7 Year Total Profits from Appreciation to Investors $679,885.

9. Cash to Investors $745,082 after 7 year Sale.

“Two Ways To Increase Your Net Operating Income & Property Value To This Deal . . . “

1. 13 unit Rent Increases of $27 each . . . Convert Water to Sub Meters of 13 units, Increases the Property Value to $130,650 the 1st Year and the 2nd Year the Property Value Increases to $261,000.

2.  Net Operating Income is $10,452+$54,949=$65,399 Cash Return on Investment is 95% the 1st Year

3.  From $689,900+$261,000 with Water/Rent Increases Property Value Increases to $950,900 after 24 Months.

4. Did You Know You Can Utilize 20 more strategies to increase Your Net Operating Income in this deal?

5. Add Appreciation ($261,000) and Amortization Principal ($11,380) And Depreciation, to your Cash on Cash Return.

6. When you’re ready to move forward we can be ready to help you.

7. If this deal is not for you Understood, But If you’re thinking about somebody you know, we will pay you a referral fee.

How You Could Help . . ?

We’re recruiting property scouts who are interested in real estate, if you are interested or know somebody interested we would like to hear from you.

Don’t hesitate to give us a call if you have any questions.

Best Regards,

David Vasquez

(626) 975-6142

[email protected]