Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

969
Posts
524
Votes
Derrick Craig
  • Memphis, TN
524
Votes |
969
Posts

Income Producing Condo!! Rented $950 a month- LONG TERM TENANT!!

Derrick Craig
  • Memphis, TN
Posted

Income Property – Rented $950 A Month LONG Term Tenant

PROPERTY DESCRIPTION

Super Nice Spacious Condo, 3 large Bedrooms 2 and half Bathrooms -Hard wood Floors in Living room, Hall ways and Bedrooms. Master Bathroom and Hall Bathroom totally remodeled new everything inside it absolutely stunning!!! Brand New Kitchen Cabinets, Sinks, Lights, Fixtures updated Electrical andPlumbing, Ceramic Tile in Bathrooms and Kitchen and Fire Place, Nice sized Game Room.

3378 Cristil Dr, Memphis TN 38118

Price: $59,500
Currently Rented $950 a Month
Taxes- $1261 = $105.09 a month
Insurance- $650 = $54.17 a month
PM FEE 8%- $76

HOA FEE – $85 a month

Vacancy – $76 – (guesstimate)
Maintenance- $76 – (guesstimate)
Cash Purchase Monthly Passive Cash Flow = $477.74

Please click link below to view property!!

3378 Cristil Video!!

View New Inventory Memphis Investment Properties 

Call or Text 901-212-4476 or email [email protected]

Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time.
• All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.
• Our sister company DCC RENTALS LLC can manage this property for you with ease 8% management fee which is negotiable if you allow us to manage more properties in your investment portfolio call 901-212-4476
• Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time.
• All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.

  • Derrick Craig
  • Offering

    Loading replies...