Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

29
Posts
4
Votes
Zac Caudell
  • Flipper/Rehabber
  • Grayson, GA
4
Votes |
29
Posts

12% Cap and $360 Cash Flow w/ full Section 8 tenant in place!

Zac Caudell
  • Flipper/Rehabber
  • Grayson, GA
Posted

Purchase Price: $74,900

Rent: $965

Taxes $1,925

ARV $85,000

Repairs $0

Monthly cash flow: $367 (assuming 80/20 loan at 6.5% and $700 annual insurance)

Cap Rate: 12%

12% Cap rate on this buy-and-hold in Stone Mountain in Dekalb County, GA. There is a Section 8 tenant already in place with the full rent amount being paid by Section 8. That means no chasing down late rent payments, instead they are direct deposited into your account every month! Property management is in place as well, or you could manage it yourself.

Only exterior photos because house is occupied. There is an inspection period to view the inside for potential buyers scheduled for this Friday afternoon (March 10). 

Private message me for full address and inspection times.

House details: 

3/2.5; 1560sqft; built 1980; 1 car garage; unfinished basement; vinyl siding; county sewer

Comps:

5522 Marbut Rd. Lithonia, GA 30058 sold 1/31/17 $93,500

5306 Scotland Round Stone Mountain, GA 30088 sold 10/27/16 $85,000

2065 Mallard Crst. Lithonia, GA 30058 sold 11/6/16 $84,000

2118 Scarbrough Dr. Stone Mountain, GA 30088 sold 9/28/16 $82,500

HOUSE IS OCCUPIED. DO NOT DISTURB TENANT.

Offering

Loading replies...