20% Returns from Atlanta Area Suburb

[Isaac Taylor]

ATLANTA INVESTMENT PROPERTY OVERVIEW

• Market: Metro Atlanta Area
• Listing Price: $95,000
• Rehab Estimate: $6,000
• Address: Shane Ct, Ellenwood, GA
• Beds / Baths / Sq Ft: 3 beds / 2 bath / 1,630 sq ft
• Property Description: A very nice 3/2 Split Level home with an open floor plan with a living room dining combo.Plus an additional Family room with Fire Place...Large Master Bedroom with a private bath..South River runs along the backyard,nice deck...Very spacious,tenant in place.

FINANCIAL SUMMARY - Click for Full Details

At Listing Price Purchase Price: $95,000 Rehab: $6,000 Closing Costs: $2,850 Total Investment: $103,850 Financed Amount: $76,000 Cash Investment: $27,850 Annual Revenue: $13,500 Annual Expenses: $6,136 Interest: $3,800 Net Income: $3,564 Annual Return: 13% Annual Appreciation: $1,900 Total Return Potential: 20%

At Recommended Price Purchase Price: $92,000 Rehab: $6,000 Closing Costs: $2,760 Total Investment: $100,760 Financed Amount: $73,600 Cash Investment: $27,160 Annual Revenue: $13,500 Annual Expenses: $6,136 Interest: $3,680 Net Income: $3,684 Annual Return: 14% Annual Appreciation: $1,900 Total Return Potential: 21%

Want to Learn More About This Property?

• Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
• Income Potential: See what similar homes are renting for in this neighborhood
• Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance