Classifieds
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 8 years ago on . Most recent reply
![Zach Lemaster's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/292345/1621442138-avatar-zacharycole.jpg?twic=v1/output=image/crop=2455x2455@0x237/cover=128x128&v=2)
Zach LemasterPoster
#3 Ask About A Real Estate Company Contributor
Professional Services
Pro Member
- Rental Property Investor
- Denver, CO
- 3,664
- Votes |
- 1,885
- Posts
Nice Turnkey Rental: 29% ROI, $300/mo Cash Flow. Only $12K down!
Price: $60,000
SELLER FINANCING AVAILABLE!!!
Appraised: $78,000 (Enter with $18,000 equity)
Rent: $750/mo, $9,000/yr
NOI: $525/mo, $6,300/yr
Down Payment: $12,000
Mortgage Payment: $243/mo
Operating Expenses: $225/mo
Cap rate: 10.5%
Cash Flow (financed): $292/mo, $3,384/yr
CoC ROI w/ financing: 29% Financing: 20% down, 4.5%, 30yr
3bd/2ba, 1138 sq ft, Built 1952, B+ Neighborhood, Fully Renovated, Rented w/ 1yr lease
- Zach Lemaster
- [email protected]
- 800.311.6781
- Podcast Guest on Show How to Fund Real Estate Deals Right Now
![business profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/marketplace/business/profile_image/3497/1727899254-company-avatar.jpg?twic=v1/output=image/contain=65x65)
Rent To Retirement
275 Reviews
5.0 stars
Offering