17% Returns in Atlanta (Ellenwood, GA)

[Isaac Taylor]

ATLANTA INVESTMENT PROPERTY OVERVIEW

• Market: Metro Atlanta Area
• Listing Price: $79,000
• Rehab Estimate: $5,000 (optional)
• Address: Rex Rd, Ellenwood, GA
• Beds / Baths / Sq Ft: 3 beds / 2 bath / 1,851 sq ft
• Property Description: This home is tenant occupied and primed for immediate investor returns. It has been professionally managed and maintained. I have budgeted for minor updates whenever the current tenant moves out.

FINANCIAL SUMMARY - Click for More Detail

At Listing Price Purchase Price: $79,000 Rehab: $5,000 Closing Costs: $2,370 Total Investment: $86,370 Financed Amount: $63,200 Cash Investment: $23,170 Annual Revenue: $10,080 Annual Expenses: $4,879 Interest: $3,160 Net Income: $2,041 Annual Return: 9% Annual Appreciation: $1,580 Total Return Potential: 16%

At Recommended Price Purchase Price: $75,000 Rehab: $5,000 Closing Costs: $2,250 Total Investment: $82,250 Financed Amount: $60,000 Cash Investment: $22,250 Annual Revenue: $10,080 Annual Expenses: $4,879 Interest: $3,000 Net Income: $2,201 Annual Return: 10% Annual Appreciation: $1,580 Total Return Potential: 17%

Want to Learn More About This Property?

• Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
• Income Potential: See what similar homes are renting for in this neighborhood
• Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance