Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago,

User Stats

355
Posts
104
Votes
Michael Nyszczot
  • Flipper/Rehabber
  • Willow Grove, PA
104
Votes |
355
Posts

Cibola County New Mexico | Single Family | $27,500 | 3 bed

Michael Nyszczot
  • Flipper/Rehabber
  • Willow Grove, PA
Posted

816 Santa Marina Street Grants, NM 87020 


Bedrooms: 3
Baths: 1.5
Occupancy: vacant
Layout: ranch
Sq Footage: 1,693
Year Built: 1978
Acres: 0.20
Heater: forced air

Located in Grants, NM this 1,693 sqft single family house is ready for a face lift. The property needs some interior updating. Good bones. See pictures for more details.

Repairs/Updates needed: roof, drywall repair, paint, carpet, and some bathroom repairs

Contact me to view my house at (215) 315-3839

If you are a real estate investor looking to buy and hold this property then below is some analysis:

Purchase Price: $27,500
Estimated Repairs to get highest rents: $18,500
Reinstatement Costs: $0
Transfer Tax: $0
Closing Costs (sale): $550
Buyer's initial investment: $46,550

+ Monthly Rental Income: $875
- Vacancy Reserve: $88
- Monthly Real Estate Taxes: $81
- HOA Fees: $0
- Insurance: $67
- Property Management: $0
- Utilities: $0 (tenant pays)
- Reserves for Future Repairs: $88
= Net Monthly Operating Income: $552

Your Annual cash return: 14.2%

After Repair Value: $90,000

Call me for Access:
215-315-3839 

For my other properties and performing real estate notes for sale visit www.Housedealsamerica.com

Offering

Loading replies...