Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago on .

User Stats

66
Posts
11
Votes
Isaac Taylor
  • Investor
  • Detroit, MI
11
Votes |
66
Posts

Rent-Ready Chicago Investment Property with 20% Returns

Isaac Taylor
  • Investor
  • Detroit, MI
Posted

CHICAGO INVESTMENT PROPERTY OVERVIEW

  • Market: Metro Chicago AreaChicago investment property
  • Listing Price: $119,000
  • Rehab Estimate: $0
  • Closing Costs: $2,970
  • Address: Parnell Ave., Chicago, IL 60628
  • Beds / Baths / Sq Ft: 4 beds / 3 baths / 1,500 sqft
  • Property Description: Recently updated  pacious home with 2.5car garage. Master bedroom with large master bath. Updated kitchen with dark granite and black appliances. 


FINANCIAL SUMMARY - Click for Detailed Breakdown

At Listing Price
  • Purchase Price: $119,000
  • Rehab: $0
  • Closing Costs: $3,570
  • Total Investment: $122,570
  • Financed Amount: $91,928
  • Cash Investment: $30,643
  • Annual Revenue: $15,900
  • Annual Expenses: $8,974
  • Interest: $4,596
  • Net Income: $2,330
  • Annual Return: 8%
  • Annual Appreciation: $2,380
  • Total Return Potential: 15%
At Recommended Price
  • Purchase Price: $99,000
  • Rehab: $0
  • Closing Costs: $2,970
  • Total Investment: $101,970
  • Financed Amount: $76,478
  • Cash Investment: $25,493
  • Annual Revenue: $15,900
  • Annual Expenses: $8,974
  • Interest: $3,824
  • Net Income: $3,102
  • Annual Return: 12%
  • Annual Appreciation: $1,980
  • Total Return Potential: 20%

Want to Learn More About This Property?

  • Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
  • Income Potential: See what similar homes are renting for in this neighborhood
  • Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance
Offering