Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago,

User Stats

94
Posts
35
Votes
Jim Bowser
  • Flipper/Rehabber
  • Chesterfield, MI
35
Votes |
94
Posts

10 Unit Apt Complex - Detroit, MI - GREAT RETURN ON INVESTMENT

Jim Bowser
  • Flipper/Rehabber
  • Chesterfield, MI
Posted

100% Occupied Off Market "10 Unit" Apartment!  EXCELLENT INVESTMENT
18037 Pelkey St. Detroit, MI 48205

Investment Details

10 unit Apartment Building. Brick. 100% Occupied. Owned 17 years. No property management company in place, family manages on their own. 1 unit needs some updating but the tenant has been renting the unit for over 10 years. We have all rent rolls & lease agreements. All current on utilities and taxes no mortgages no liens. Not a distressed sale.

Monthly Income:

Total Monthly Income: $4,140.00
Gross Annual Income: $49,680.00

Tenants Pay: Electricity
Owner Pays: Water, Gas & Taxes
Water & Gas: $6,400/yr combined
Taxes: $5000/yr
Insurance: $2,295/yr
Annual Expenses: $13,695.00(Self Managed)Annual Expenses: $18,758.96(w/ 10% Management)
Annual NOI(w/ 10% Management): $31,017.04
Annual NOI(Self Managed): $35,985.04
Buy Now:$160k $10k EMD

Photos & ROI Spreadsheet

https://www.dropbox.com/sh/s4oayr53uo636wr/AAAt98E5YaCBC8qMhDxc_gsHa?dl=0

Additional Information
The first one with signed contract and EMD wins the deal!


If not the principal buyer, please add your fee on top.
Seller pays all current & past due taxes & water.
Buyer pays all closing costs.
Sold as-is. POF required with all offers, unless we already have it on file.

Please do your own due diligence. If you are interested, make an offer or feel free to contact us with any questions:

Jim Bowser

[email protected]

(586) 242-6238

Offering

Loading replies...