Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

824
Posts
281
Votes
Kenneth LaVoie
  • Rental Property Investor
  • Winslow, ME
281
Votes |
824
Posts

11% Cap Rate, well maintained 2 unit, fully rented 32% COC return

Kenneth LaVoie
  • Rental Property Investor
  • Winslow, ME
Posted

Updated, energy efficient, cash flowing 2-unit for sale on Carey Ct. in Waterville Maine. Will owner finance 10% of the purchase price. This will most likely mean that you will have to put 15% down with the bank, and finance $58,500. This offer is good ONLY for 100% purchase price. We are not willing to go any lower for this building as we've already brought the price down by almost half.

Fully rented with great tenants and 6 month leases. Building is in great shape. No lawn to mow, updated heating system, fully weatherized via Efficiency Maine. Very simple "turn key" property.

11% CAP RATE

32% Cash on cash return

43% Return on investment

(assuming 25% down payment, 30 year loan, 4.5% interest and other income and expense assumptions)

Full Efficiency Maine energy audit and upgrades

Newer pensotti direct vent boiler

2 electric hot water heaters (tenants each have their own)

Spray foamed entire basement & sealed floor

Caulk and sealed all seams throughout the house, tested with blower door

12-14 inches insulation in attic

Complete energy audit and test out.

Updated shower / tubs, toilets and sinks

Washer / dryer hookups in both apartments

New carpeting, vinyl and luxury plank vinyl flooring and paint throughout. (some older flooring in Kitchen and bathroom)

Apartments: One 2 BR apt (Master bedroom has a little "nursery" or dressing room, with built in bureaus and closets.) and one 3 BR apt. Rents are 695 everything included for the 2 BR and 695 heat inc. for 3 BR.

Tenants have separate hot water heaters and pay their own hot water.

$78,000 absolute rock bottom (was asking 139,000 at one time)

Downpayment $11,700

Bank finance $58,500

We finance $7,800

Sellers would like to retire and eventually sell all buildings. See www.realestateme.com for more.

Letter of credit or proof of funds needed for showing.

Offering

Loading replies...