Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

30
Posts
7
Votes
Ellis Agurs
  • Investor
  • Baltimore, MD
7
Votes |
30
Posts

Great off market BUY & HOLD 2/1 Condo w/ Garage in Edgewood, MD!!

Ellis Agurs
  • Investor
  • Baltimore, MD
Posted

Repairs needed: None

Description: Add this TURNKEY rental to your portfolio! Great BUY and HOLD!!! 2BDRM 1BTH condo with Garage!!! Recently upgraded HVAC system. Convenient location off Rt. 40 near shops, stores & restaurants with easy access to 95. Must see. . . Priced to SELL!! … Motivated Seller!!!

Photos:

https://flic.kr/s/aHskyfp6PC

Rent Range: $ 700 - 900

Asking Price: $33,500

The numbers:

Purchase Price: $33,500

$4,616.64 Net Rental Income Per Yr (See break down)

= 13.8% Cash on Cash return

Current Rent - $800.00

  • Taxes $31.45
  • Insurance $23.83
  • Maintenance & vacancy $200.00
  • Condo fee $160.00

Net Income per month $384.72

Net income per year $4,616.64

Offering

Loading replies...