Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

User Stats

48
Posts
9
Votes
Kevin Latten
  • Wholesaler
  • Columbia, SC
9
Votes |
48
Posts

15 % Cap Rate Columbia South Carolina

Kevin Latten
  • Wholesaler
  • Columbia, SC
Posted

7602 Hunt Club Rd Columbia, SC 29223 Unit O114 - $750/mo Retail Value $40-$45k

7602 Hunt Club Rd Columbia, SC 29223 Unit N101 - $750/mo Retail Value $40-$45k recently vacant

229 Windsor Point Rd Columbia, SC 29223 Unit 7h - currently vacant ($750/mo when occupied)

Retail Value $40-$45k

513 Wimbledon Ct Columbia, SC 29210 - $730/mo $34,900

Retail Value $35-$40k

$2,880/mo GROSS INCOME

$34,560/yr GROSS INCOME

50% expenses (taxes, HOA, maintenance, vacancy, property mgmt)

$17,280 NET ANNUAL INCOME/.15 = $115,200

This is my personal rental portfolio, I am the owner. I am selling because I am getting married and looking to purchase a new primary residence, I need to liquidate some assets.

Insurance is included in HOA fee.

For questions or info 803-476-7250

Offering