Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago,

User Stats

85
Posts
39
Votes
Kelsy Soderlund
  • Inspector
  • Worcester, MA
39
Votes |
85
Posts

Whidbey Multiplex-$2.6m-Seller Financing Available! Clinton, WA

Kelsy Soderlund
  • Inspector
  • Worcester, MA
Posted

Just a half mile away from the Mukilteo-Clinton ferry, this established Whidbey Island multiplex has 19 residential units and 107 self-storage units as well as the opportunity for additional developments.

The residential buildings include three 3,200+ sq. ft. fourplexes and one 5,828 sq. ft. sevenplex. All units are two bed, one bath. Each building has one or two dedicated coin-op laundry rooms. Multiple units feature peek-a-boo views of Puget Sound and Everett. Many of the units are currently rented below market value which gives room for improvement.

The storage facilities include two separate buildings, an 11,500 sq. ft. heated facility with 67 units and a 2,864 sq. ft. unheated facility with 40 units. There is development potential for another 3,850 sq. ft. storage facility. Plans were completed and approved but will need to be reapproved by the county before construction.

Purchase Price$2,600,000Down Payment$1,425,000
Gross Scheduled Income$284,000Seller Carryback$1,175,000
Expenses$73,454Interest Rate3.5%
NOI$210,646Balloon Date7 years
CAP8.1%1st Year Cash on Cash Return14.4%
Offering

Loading replies...