Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 9 years ago,

User Stats

91
Posts
11
Votes
Jason Richardson
  • Wholesaler
  • Bremen, IN
11
Votes |
91
Posts

$37,000 - Off-Market Steal In Riverpark - 9.6% ROI

Jason Richardson
  • Wholesaler
  • Bremen, IN
Posted

We have a very nice off-market property in the Riverpark area of South Bend, IN. This bungalow has a great floor plan, spacious rooms and a full-size basement. New flooring has been started, as the property is being prepped for a new tenant. Garage in rear needs work, but otherwise is the only real issue needing fixed. There are ceiling fans in both bedrooms and two in the living room. Mechanicals are relatively new, and basement is clean and dry. Comps sit around $60,000 for similar nearby recently sold properties. 

Get in on this steal before it's too late!

2 Bed / 1 Bath / 888 SqFt / 5676 SqFt Lot / Detached Garage / Built 1920

B Class Neighborhood

1018 S 31st Street, South Bend, IN 46615

Here are the numbers, as a cash-flow property:

Our Price - $37,000

Rehab Cost - $1,000

Total Potential Monthly Income - $675 (Possibly $700)

Yearly Income (Based on 1 month vacancy) - $7,425

Yearly Taxes - $1,498.64

Yearly Insurance - $800

Yearly Management/Maintenance Fees - $1,486

Yearly NOI - $3,641.36

All-In Cost - $38,000

ROI/Cash On Cash - 9.6%

Professional management and rehab services are available. Serious cash buyer inquiries only please.

Email for more information.

Offering