Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 9 years ago,

User Stats

142
Posts
73
Votes
Nate T.
Pro Member
  • Investor
  • Tempe, AZ
73
Votes |
142
Posts

Duplex in Casa Grande AZ - Seller will Finance [Price Lowered]

Nate T.
Pro Member
  • Investor
  • Tempe, AZ
Posted

We have a duplex in Casa Grande, Arizona, available with seller financing for the full 30 years. (Casa Grande is just outside Phoenix, about 30 miles to the south.)

See Photos HERE.

Financing details:

  • Purchase Price: $64,900
  • Minimum Down Payment: $13,500
  • Seller Financed Loan Amount: $51,400
  • Monthly Principal/Interest (PI) Payment: $275 (first 3 years) $385 (thereafter)
  • Interest Rate: 4.971% for the first 3 years, 8.218% thereafter
  • Amortization: 30 years
  • Loan Term: Full 30 years (No Balloon!)

Income/Expense details:

  • Income: (Rent of $349/mo + $20 utils) x 2 units x 12 months = $8,856 Potential gross income
  • Annual expenses (not including mortgage): $3,125.80
  • NOI: $5,730.20
  • Cap Rate: 8.83%
  • Annual debt service (at 4.971% interest): $3,300
  • Annual profit potential: $2,430.20

Property details:

  • Address: 52 N Morrison Ave Casa Grande AZ 85122 (DO NOT DISTURB TENANTS)
  • 2 units
  • Both units are 1-bed 1-bath
  • Both units have tenants on 12 month leases, with approximately 8 months remaining.
  • Rent Amount: $349 (Each unit)
  • Security Deposit Amount: $300 (Each unit)
  • Tenants pay all utilities except Sewer/Trash. Sewer/Trash bill of $102.90 per month is partially billed back to tenants at $20 per unit, so net cost to Owner is $62.90 per month.
  • No HOA
  • There is not currently a third party property manager in place. We will include 3 months of FREE property management, so you can have plenty of time to figure out the best management option.

Disclosure: I am a Realtor. Geneva Real Estate & Investments. Owner/Agent

For info feel free to email through BP or call 480-664-2193.

  • Nate T.
  • Offering