Classifieds
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
1031 Exchanges
presented by
Real Estate Classifieds
Reviews & Feedback
Updated about 9 years ago,
Duplex in Casa Grande AZ - Seller will Finance [Price Lowered]
We have a duplex in Casa Grande, Arizona, available with seller financing for the full 30 years. (Casa Grande is just outside Phoenix, about 30 miles to the south.)
Financing details:
- Purchase Price: $64,900
- Minimum Down Payment: $13,500
- Seller Financed Loan Amount: $51,400
- Monthly Principal/Interest (PI) Payment: $275 (first 3 years) $385 (thereafter)
- Interest Rate: 4.971% for the first 3 years, 8.218% thereafter
- Amortization: 30 years
- Loan Term: Full 30 years (No Balloon!)
Income/Expense details:
- Income: (Rent of $349/mo + $20 utils) x 2 units x 12 months = $8,856 Potential gross income
- Annual expenses (not including mortgage): $3,125.80
- NOI: $5,730.20
- Cap Rate: 8.83%
- Annual debt service (at 4.971% interest): $3,300
- Annual profit potential: $2,430.20
Property details:
- Address: 52 N Morrison Ave Casa Grande AZ 85122 (DO NOT DISTURB TENANTS)
- 2 units
- Both units are 1-bed 1-bath
- Both units have tenants on 12 month leases, with approximately 8 months remaining.
- Rent Amount: $349 (Each unit)
- Security Deposit Amount: $300 (Each unit)
- Tenants pay all utilities except Sewer/Trash. Sewer/Trash bill of $102.90 per month is partially billed back to tenants at $20 per unit, so net cost to Owner is $62.90 per month.
- No HOA
- There is not currently a third party property manager in place. We will include 3 months of FREE property management, so you can have plenty of time to figure out the best management option.
Disclosure: I am a Realtor. Geneva Real Estate & Investments. Owner/Agent
For info feel free to email through BP or call 480-664-2193.
Offering