Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

91
Posts
11
Votes
Jason Richardson
  • Wholesaler
  • Bremen, IN
11
Votes |
91
Posts

$23,000 - Tenant of 14 Years!! - 17% ROI

Jason Richardson
  • Wholesaler
  • Bremen, IN
Posted

Nice two-bedroom home on a friendly street that sits across from a large park. Monthly rent is $650 with Section 8 paying a portion. The tenant in the house has made this her home for 14 years now, and desires to eventually own it one day. This is a great hands-off or passive investment for any investor no matter how new or experienced you are. Newer roof. It will need a light rehab of around $3,000 to take care of some cosmetic issues, and to seal the basement. Tenants take excellent care of the property. 

Here are the numbers, as a cash-flow property:

12** Wilber Street, South Bend, IN 46628

Our Price - $23,000

Rehab Cost - $3,000

Total Monthly Income - $650

Yearly Income (Based on 1 month vacancy) - $7,150

Yearly Taxes - $1,215.26

Yearly Insurance - $600

Yearly Management/Maintenance Fees - $1,560

Yearly NOI - $4,424.74

ROI/Cash On Cash - 17%

The last two digits of the addresses have been removed so that the tenants can continue to enjoy the right for peaceful and safe living. If you are serious about this property, and can prove that you are a legitimate buyer, then the rest will be given to you during your due diligence period.

Professional management and rehab services are available. Serious cash buyer inquiries only please. Email if interested.

Offering

Loading replies...