Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago,

User Stats

7
Posts
1
Votes
Austin Tani
  • Involved In Real Estate
  • Honolulu, HI
1
Votes |
7
Posts

Indiana Duplex

Austin Tani
  • Involved In Real Estate
  • Honolulu, HI
Posted

$69,900 

1337-39 N Tuxedo 

Mario Center Township 

6 Bedrooms 

2 Bathrooms 

2,664 square feet 

Actual Rent $1375.00 

Estimated Semi Annual Taxes monthly - $144.50 

Estiamted Insurance monthly - 58.33 

Management Fee @10%/ Mo Rent - 137.50

25% Down  5% Fixed Rate Principle Balance $52,425 - Monthly payment $281.43

With Leverage Cash Flow $753 

Cash Transaction Cash Flow $1035 

ROI Cash Transaction 18%

Leveraged "Cash on Cash" Return with DP of $17,475 ROI of 52%

PM for more details and listing broker info

Loading replies...