Classifieds
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated 5 months ago on .
![Thomas Austell's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/3118356/1726231810-avatar-thomasa316.jpg?twic=v1/output=image/cover=128x128&v=2)
JV Opportunity on Luxury Phoenix Fix and Flip
Would any serious fix-and-flippers be interested in a luxury flip in the Phoenix Arizona suburbs?
I have signed an off-market Agreement of Sale (executory contract) on a property in the Phoenix suburbs. This single-family home sits on a 1.5-acre property and is 6,400 sf, six bedrooms, five bathrooms, a pool, a hot tub, and an expansive balcony. The property has documented annual rental revenue of $140,000.
Looking to see if anyone might be interested in partnering.
DEAL BREAKDOWN
EMD: $50,000
Sub-To (with a 3-year balloon): Mortgage takeover is $5,900/month.
Agreement of Sale Purchase Price: Agreed upon variable price for 3 year period.
Year 1: $2.25m
Year 2: $2.35m
Year 3: $2.5m
ARV: $3.5m
Estimated Rehab Costs: $200,000-$250,000 (Rehab had already begun and I have all the contractor work orders).