Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Private Lending & Conventional Mortgage Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 3 years ago,

User Stats

1
Posts
0
Votes
Nick Winfrey
  • San Antonio, TX
0
Votes |
1
Posts

Cashflow OR Appreciation

Nick Winfrey
  • San Antonio, TX
Posted

Cashflow OR Appreciation?? Need advice on cash out refi or leave as is...

Details:House #1 purchased in October 2020 for $150,000 using conventional finance, 20% down and 3.75% interest for 30 years. Currently rents for $1,600 and cashflow $600/mo.

House #2 purchased in March 2021 for $155,000 using conventional finance, 20% down and 4.25% interest on 5 year arm over 20 years. Currently rents for $1,550 and cashflow $300/mo.

House #3 purchased in January 2022 for $160,000 cash. Currently rents for $1,650 and cashflow $1,650 (cash purchase).

House #4 purchased in March 2022 for $124,000 using conventional finance, 25% down and 4.75% interest on 5 year arm over 20 years. Currently rents for $1,500 and cashflow $300/mo.

Option #1 Local bank offering cash out refi on House #1 and House #3 for a 25% down, 4.75% interest on 5 year arm over 20 years. This would value House #1 and House #3 at $412,000 (a $102,000 appreciation). This would essentially allow us to pull 100% of our cash out of House #3 and an additional $34,000 out of House #1. We would use that money to cover 100% of the down payment on House #4. This would leave us at $950/mo cashflow for 4 houses, 2 of which would be $0 out of pocket and infinite COC.

Option #2 Same as #1, except leave House #1 on the 30 year 3.75%. This would leave us at $1,400/mo cashflow for 4 houses but would require coming out of pocket $31,000 for House #4 down payment. The $500/mo extra cashflow would payback the $31,000 in 5 years (in a prefect world).