Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 4 years ago,

User Stats

24
Posts
3
Votes
Guy Primo
3
Votes |
24
Posts

Analyzing a property... does this make sense

Guy Primo
Posted

Property 250,000

25% down 62500

Mortgage 1332

Vac $100

Repairs $100

Unit 1 1400

Unit 2 1400

Rent $2800

Expenses 1532

Cash flow 1268

Cash flow x 12

1268x 12 months =15216 annually

Down pay 62500

Closing 5000

15216 \. 67500 = 0.225 x 100 =

22.55% ROI first year

Loading replies...