General Real Estate Investing
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
1031 Exchanges
presented by
Real Estate Classifieds
Reviews & Feedback
Updated almost 4 years ago,
Analyzing a property... does this make sense
Property 250,000
25% down 62500
Mortgage 1332
Vac $100
Repairs $100
Unit 1 1400
Unit 2 1400
Rent $2800
Expenses 1532
Cash flow 1268
Cash flow x 12
1268x 12 months =15216 annually
Down pay 62500
Closing 5000
15216 \. 67500 = 0.225 x 100 =
22.55% ROI first year