General Real Estate Investing
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on . Most recent reply
![Albert Gutierrez's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1007143/1694916204-avatar-albertg26.jpg?twic=v1/output=image/cover=128x128&v=2)
High Mortgage Insurance on property?
So, I got a P&L from the seller and I calculated the numbers below, what intrigues me is the Mortgage Insurance is so high, the area is in a flood zone but is this typical for home insurance to be this high?
Update on numbers:
150k Home
20% down payment 30k
interest rate 4.5%
property taxes: 2k/yr
home insurance: 3865/yr
Monthly Rents: $2675
Unit 1: $1200 2bd 1ba
Unit 2: $825 2bd 1ba
Unit 3: $650 1bd 1ba
Monthly expenses:
monthly payment would be $1098 (includes insurance, taxes, P&I)
Vacancy: $268
Repairs: $100
PM: $268
CapEx: $268
=$2,002
CF= $673