Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago,

User Stats

88
Posts
25
Votes
Jay Mitiguy
  • Rental Property Investor
  • Milton, VT
25
Votes |
88
Posts

Duplex with solid cash flow

Jay Mitiguy
  • Rental Property Investor
  • Milton, VT
Posted

Hey BP,

I'm looking at a duplex about 30 minutes outside of my hometown and right now, it seems too good to be true. This would be my first investment property & I was hoping to get some feedback on the numbers to see if I'm overlooking something, or underestimating the amount of time and work that goes into tenant management. So here we go:

  • It's 1800+ sqft
  • each unit is 2 br 1 ba
  • it's section 8 approved and both tenants are currently utilizing vouchers
  • Asking price is $115,000, but I'm going to offer $80,000 to start the negotiation and will settle on anything up to $100,000
  • Rent is $920/unit ($1,840 total)
    • Of that, 80% is subsidized by S8
  • Taxes were $2,775 last year
  • Operating expenses are $2,100/year
  • Total annual expenses including taxes were $4875
    • This number excludes debt service as the current owner carries no mortgage on it

Given those numbers, the old owner had an NOI of roughly $17,000. Including debt service and a larger increase an monthly maintenance, I'm looking to cash flow about $375/month. I'm planning on using a HELOC for my down payment and financing the remaining 80%.

So am I crazy for not jumping on this sooner?

Thanks for any input,

Jay

Loading replies...