Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago on . Most recent reply

User Stats

9
Posts
0
Votes
Terrell Williams
  • Involved In Real Estate
  • Owings Mills, MD
0
Votes |
9
Posts

Multi-Family Auction First Deal

Terrell Williams
  • Involved In Real Estate
  • Owings Mills, MD
Posted

BP,

I need your help and analysis. Today I won the bid on a 9-10 unit (3 - three bedroom, 6- two bedroom) apartment building at a public auction. The 10th unit is a commercial laundry facility in the basement. Risky, Risky, Risky. And yes, it's in a tough neighborhood in Baltimore. The deal is contingent upon the "out of town" seller agreeing to the offer.

Here are the numbers;

Purchase price with Auctioneers commission: $283k ($270k +5%)

Monthly rents: $5,850 (one unit is vacant and needs $10k of work)

Yearly gross rents: $70,200

NOI: $35,000 (assuming 50% operating expenses)

Debt Service: $16,700

Cash Flow Before Taxes: $18,300

Commercial Laundry Lease: $21,600

Tenants pay for their own seperate utilities, LL pays for water except the Laundry pays for their own water. There is a 350sf building (former 2 car garage) in the rear that was used as a salon with a bathroom that's vacant. Could rent for $400-$500 per month.

This is a Buy & Hold. What's your feeling on the numbers? What if the Seller comes back and wants more money...say $300k?

I did have a chance to walk 6 of the 10 units and talk with the tenants. Most were happy, but a few had minor issues to fix.

Thanks

Most Popular Reply

User Stats

15,176
Posts
11,259
Votes
Joel Owens
  • Real Estate Broker
  • Canton, GA
11,259
Votes |
15,176
Posts
Joel Owens
  • Real Estate Broker
  • Canton, GA
ModeratorReplied

An 8 cap for a rough area IS NOT a deal.

What age is this building?? Your minor repairs might end up being huge repairs based on the construction and materials used. At a 9 to 10 unit you have just bought yourself a job.

I know because I owned a 20 unit at one point and never again. Only would buy one where the size and scale warrants a full time manager and a full time maintenance person.

50 units plus building to typically be able to do that. This way I review the books once a month and check in bi-weekly with the PM.

When landlord pays water you do not go 50% costs it will be more like 60% and if the building is really old 65%. Pay attention to price increases on water and sewer rates and special assessments which can kill your future years cash flow model.

You price is about 31,450 a door for 650 in rent which is decent. I think you will find repairs to be much higher than anticipated.

business profile image
NNN Invest
5.0 stars
3 Reviews

Loading replies...