Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago on . Most recent reply

User Stats

9
Posts
0
Votes
Terrell Williams
  • Involved In Real Estate
  • Owings Mills, MD
0
Votes |
9
Posts

Multi-Family Auction First Deal

Terrell Williams
  • Involved In Real Estate
  • Owings Mills, MD
Posted

BP,

I need your help and analysis. Today I won the bid on a 9-10 unit (3 - three bedroom, 6- two bedroom) apartment building at a public auction. The 10th unit is a commercial laundry facility in the basement. Risky, Risky, Risky. And yes, it's in a tough neighborhood in Baltimore. The deal is contingent upon the "out of town" seller agreeing to the offer.

Here are the numbers;

Purchase price with Auctioneers commission: $283k ($270k +5%)

Monthly rents: $5,850 (one unit is vacant and needs $10k of work)

Yearly gross rents: $70,200

NOI: $35,000 (assuming 50% operating expenses)

Debt Service: $16,700

Cash Flow Before Taxes: $18,300

Commercial Laundry Lease: $21,600

Tenants pay for their own seperate utilities, LL pays for water except the Laundry pays for their own water. There is a 350sf building (former 2 car garage) in the rear that was used as a salon with a bathroom that's vacant. Could rent for $400-$500 per month.

This is a Buy & Hold. What's your feeling on the numbers? What if the Seller comes back and wants more money...say $300k?

I did have a chance to walk 6 of the 10 units and talk with the tenants. Most were happy, but a few had minor issues to fix.

Thanks

Most Popular Reply

User Stats

15,182
Posts
11,270
Votes
Joel Owens
  • Real Estate Broker
  • Canton, GA
11,270
Votes |
15,182
Posts
Joel Owens
  • Real Estate Broker
  • Canton, GA
ModeratorReplied

An 8 cap for a rough area IS NOT a deal.

What age is this building?? Your minor repairs might end up being huge repairs based on the construction and materials used. At a 9 to 10 unit you have just bought yourself a job.

I know because I owned a 20 unit at one point and never again. Only would buy one where the size and scale warrants a full time manager and a full time maintenance person.

50 units plus building to typically be able to do that. This way I review the books once a month and check in bi-weekly with the PM.

When landlord pays water you do not go 50% costs it will be more like 60% and if the building is really old 65%. Pay attention to price increases on water and sewer rates and special assessments which can kill your future years cash flow model.

You price is about 31,450 a door for 650 in rent which is decent. I think you will find repairs to be much higher than anticipated.

business profile image
NNN Invest
5.0 stars
3 Reviews

Loading replies...