Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago, 08/20/2013

User Stats

28
Posts
6
Votes
Michael R.
  • Tuckahoe, NY
6
Votes |
28
Posts

Partially owner occupied MF analysis to start investing in RE

Michael R.
  • Tuckahoe, NY
Posted

I'd like to bounce this question off the forum. I'm thinking about leaving my $1,700 per month studio in Manhattan to live almost rent free in the immediate suburbs. The house in question is on for $435,000, 1,750 sq ft, 2 units (one 2 br & one 1br), $12,400 taxes, $2,500 insurance, no immediate work needed (house is completely updated) but estimating annual maintenance at .75 - 1% of sales price. The house will be mortgaged 50% and I will live in the smaller unit and rent the other out for atleast 2,200 per month (area is very desirable and units are rented within 3 weeks). That is approx $2,700 in monthly mortgage, insurance, property tax, and estimated maintenance cost, meaning I will only need to pay $500 per month. If I were to move out in 5 yrs and rent both units(smaller unit will rent for $1,400), the return on the down payment is a little over 5% and the cash on cash return is 3.9% with the mortgage and 10% after the mortgage is paid off with a post mortgage net cash flow of 23,000 annually (assumes 5% vacancy). From a pure investment standpoint this is a mediocre return with the mortgage, however the upsides are:

- I can save money as I will have an extra $1200 per month ($1,700 current rent - $500)

- I will avoid the current NYC income tax of 4% on my salary

-Benefits of mortgage tax deduction

-I can take a loan on the property to put 50% down on a $200k multi unit home in a college area nearby (pure investment property)

QUESTION; is this a good starter property given the low cash flow and mediocre return? Do the benefits outweigh the lower return or should I look for a 3 unit house ? Advice? Thanks all!

Loading replies...