Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 4 years ago,

User Stats

26
Posts
10
Votes
Alec Frasier
  • Flipper/Rehabber
  • Canton, OH
10
Votes |
26
Posts

Off market deal but no funding

Alec Frasier
  • Flipper/Rehabber
  • Canton, OH
Posted

I’ve set up a business for buying homes and started running marketing with the expectation to get some small fix and flips/buy and holds going but had no idea I’d have something this large come to me. I was contacted earlier this morning by someone wanting to sell their 30 unit property. Asking $1.5m but I believe I could get it under contact for $1.3m. The problem is, I have $50k available currently with access to about $200k more. Has anyone else been in this situation and could shed some light on where I should take this deal or pull funding together? I’ll also leave the numbers down below. Thank you.

Numbers:

Property taxes: $18k/yr

$14,433/ mo : Current income with 7 vacancies

$19,026 : Fully occupied

$175,283/yr : current

$227,127/yr : fully occupied

$82,020: expenses (excluding prop mgmt)

$93,735 : NOI Current

$140,395: Fully occupied NOI

8% CAP RATE fully occupied. (Adjust for 10% vacancy and its a 6% CAP)

Loading replies...