Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 4 years ago on . Most recent reply

User Stats

33
Posts
15
Votes
Brian Black
15
Votes |
33
Posts

25 Units Purchase Planned. Would love thoughts/alternatives.

Brian Black
Posted

I am thinking of purchasing a 25 unit group of mixed properties in one town. 2 small mobiles, 1 SFH, multiple duplexes, 1 quad, 1 8-plex. Total 18599 sq foot. Purchase price $1,000,000. Repair and closing cost estimate $400,000. Down pmt 20%. Interest rate 5.15% with no PMI or lender points/fees. Total monthly rent currently 16,000 and with improvements/rennovations expected to be 20,000+. I assumed a 7% vacancy rate, 7% cap ex, and 10% to property mgt (as each place will be "fully updated" to a B or better standard most in B locations). P&I will be expected to be $10,500. Utility/Lawn expenses are about $2000 per month. Local PM is excellent.

Using calculators I find I will be bringing in just shy of $200 per door per month with an approximate 5% COC ROI and a purchase cap rate of 15.5%. The final purchase cost per Sq foot will be about $75.

I plan to purchase and then refinance once everything is fixed up and rented. 

What are the good and bad of the deal?

What options would others consider instead? What type of investments have you done in small multi-space?

Given the above, does this seem like a reasonable long term buy and hold investment?

What options would others consider instead?

If I had to hold 1 year of 401K/IRA investments to make it happen would it be worth it?

Most Popular Reply

User Stats

147
Posts
155
Votes
Michael Orlando
  • Investor
  • Cleveland, OH
155
Votes |
147
Posts
Michael Orlando
  • Investor
  • Cleveland, OH
Replied

I didn't take the time to really pencil this all out, but sounds like the COC is pretty low. I wouldn't do a deal at 5% COC, but as long as you're personally okay with that metric, then that is totally up to you. Sounds like you aren't taking on investors, but usually investors will want to see 8%+. There could be a miscalculation in there somewhere though if your COC is really that low. I would say for the cash you're looking to invest, you could place it elsewhere and expect a much better return. Again, I did not pencil this all out though so I'm assuming your calculations are all correct and there is no error causing your COC to be lower than expected.

Loading replies...