Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago on . Most recent reply

User Stats

4
Posts
1
Votes
Sixto Velasco
  • Rental Property Investor
  • Melbourne, FL
1
Votes |
4
Posts

Help evaluating 6 unit multi family deal

Sixto Velasco
  • Rental Property Investor
  • Melbourne, FL
Posted

I’m new to investing in multi-family commercial properties. I have a couple of single family réstale properties and looking to step up into MF space. Need help evaluating an opportunity to invest in 3 duplexes, 6 units total in downtown Pensacola, FL. Developer build brand new houses on same street as the duplexes mentioned below.

What do you think??

Price= $520k

NOI = $41,770

Cap Rate = 8%

Annual Rent = $55,260

Insurance = $2594

Taxes = $2607

Management Fee = $4421

Reserves = $1658

Maintenance = $2210

Duplex # 1 - 2bed/1bath - 1175sqft - Renovated

Annual Rent = $19,020

Insurance = $950

Taxes = $881

Management Fee = $1522

Reserves = $571

Maintenance = $761

NOI = $14,336

Duplex # 2 - 2bed/1bath - 1175sqft - Renovated

Annual Rent = $20,640

Insurance = $650

Taxes = $840

Management Fee = $1651

Reserves = $619

Maintenance = $826

NOI = $16,054

Duplex # 3 - 2bed/1bath - 1175sqft - New roof in 2yr

Annual Rent = $15,600

Insurance = $994

Taxes = $886

Management Fee = $1248

Reserves = $468

Maintenance = $761

NOI = $11,380

Loading replies...