Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago,

User Stats

76
Posts
31
Votes
Vince Gethings
  • Rental Property Investor
  • Midland, MI
31
Votes |
76
Posts

Help analyzing a 22-unit deal, (my 1st commercial multifamily)

Vince Gethings
  • Rental Property Investor
  • Midland, MI
Posted

Good Evening BP!

I have a property I have been looking at and I would like to see what the community thinks. The property is a C+ class in a great city with good schools, and stable job market. Rents are below market (9% on the 2beds, 18% on the 1beds), I think its due to passive management. 

22 units (2 buildings, brick low-rise)

Asking Price: 1.2M

7 Cap Rate

NOI: 89,191

2016 financials:

Income: 151,083

Accounting fees: 2,492 

Legal fees: 347

Insurance: 3,100

Repairs: 22,511

Utilities: 7,665 (landlord pays trash and Water

Contracts: 2,840

Taxes: 26,402

My underwriting of this deal, says the purchase price should between a 7.5-8 Cap. What do you think?

About me: I have 13 units in this market, however, they are all duplexes and fourplexes. I want to break into commercial in 2018. 

Thanks in advance!

Vince G

Loading replies...