Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

6
Posts
2
Votes
Claude Sicard
  • San Jose, CA
2
Votes |
6
Posts

How to recognize a good deal vs a bad deal?

Claude Sicard
  • San Jose, CA
Posted

Hi 

I'm trying to learn, read, and grow my network in real-estate for about 1 month. I'm fairly new to the whole concept of investing into an MFH, but I think I'm ready to look into my next investment. I definitely don't want to precipitate myself into any first deal, but I need to start somewhere. I currently talking to a broker about his 4units MFH on the market and here are the specs for this deal:

Rent Roll:4x $550      monthly returns:$2,200.00        yearly returns:$26,400.00 

Income & Expense 

INCOME

Rental Income $26,400.00 

Coin-op $1,200.00 

Vacancy/ Credit 

Allowance 5% $1,320.00 

Total Income $26,280.00 

EXPENSES (Best guess and ests totals 5% min $200) 

- Management $2,400.00 

- Utitlties: Water, Gas, Power $3,436.00 

- Maintenance $1,320.00 

- Insurance $2,000.00 

- Includes Trash Property Tax $2,826.00 

Total Expenses $11,982.00 

NET OPERATING INCOME $14,298.00 

RETURNS ANALYSIS

- Capitalization Rate 7.15% 

- Project Cost $199,900.00 

- Price Per SF $50.00 

- Debt Amount $159,920.00  

- Equity Required 20% $39,980.00 

Net Operating Income $14,298.00 

Debt Service $9,723.49

Net Cash Flow $4,574.51

Leveraged Return on Equity 11.44% $64,022 net worth accumulation 

Principal Payment - 1st Year $2,579.85 

Return on Equity after Principal Payment 17.89% $64,022.38

DSCR 1.4704591

Year 1 $7,154.36 

Year 2 $9,852.51 

Year 3 $12,674.51  

Year 4 $15,626.51  

Year 5 $18,714.51  

Debt Service Assumptions 

Interest Rate 4.50% 

Amortization 30 

LTV Ratio 80%

(Properties located in Wisconsin City Green Bay)  

Take for a fact: I don't know the surrounding economy of the city at the moment and the area of this property. It seems to be a good deal, but I'm wondering what are some of the questions I should ask? and what should I pay the most attention to this deal or future deals? 

He advises me to refinance the property after the 3 years and reinvest the money into another 4units to grow my real-estate? I have recently learned from the forum this part actually is a good advice by not trying to complete the mortgage because it would be considered as lost at a long run. (If I read correctly). 

Last point: He advised me to take a small HELOC or an HEL of $50000 on my SFH which already paid off.

Any pieces of advice or suggestions are more than welcome!

Loading replies...