Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

29
Posts
0
Votes
Dustin Dummer
  • Lake Ozark, MO
0
Votes |
29
Posts

Let's call it a case study!

Dustin Dummer
  • Lake Ozark, MO
Posted

I'm looking to 'dive into the waters'. Don't know even know if it's possible yet but let's call this a case study just for fun. Here's some numbers: multifamily unit (4 units @$435) = $1740. They are smaller 2 bedroom, 1 bath units. Lets call them B to C ratings (don't look like they need a lot of work but a lower income downtown location. I haven't seen them yet but pictures looked better than I expected and don't indicate a lot of needed repairs.  IF I could get the units $135,000, $1200 yearly taxes. Would it be worth considering or does a property have to be purchased for much lower price? I'm sure a lot depends on financing options as well. Which at this point I haven't worked out either. I could possible get a second loan on some property that I own to cover the down payment. Any advice on other figures that I need, financing options, would a much lower price be necessary to even consider, etc? All advice is appreciated.

Most Popular Reply

User Stats

265
Posts
123
Votes
Jeff Sprunger
  • Lockport , NY
123
Votes |
265
Posts
Jeff Sprunger
  • Lockport , NY
Replied

quick numbers:

$135,000 asking

$27,000 down payment (20%)

$108,000 mortgage at 5% (guess) = $580

Taxes $1200/year = $100/month

Insurance $1200/year(guess) = $100/month (guess, shop around)

PITI = $780/month (meets 50% rule)

plus

10% vacancy = $175 ($1740 rent x 10%)

10% management = $175

10% capex = $175

Sewer/Water bill (I find it hard to believe that tenant pays this) = $150/month (guess)

trash/snow removal = $50/month (guess)

10% miscellaneous (advertising, cleaning, buffer, etc) = $175/month

totals = $1680

cash flows = $1740-$1680 = $60

Essentially, you will break even if you turn it over to a property manager and are never involved in the day-to-day operations.  hopefully! maybe! very doubtful!!!

if you could get it for under $120K, it's a much better deal!  you could get a better interest rate still.  shop around for cheaper insurance.  maybe the tenants DO pay the water bill...in that case, you might be ok!

good luck.

Loading replies...