Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago,

User Stats

3,757
Posts
3,107
Votes
Kenneth Garrett
Pro Member
  • Investor
  • Florida Panhandle/Illinois
3,107
Votes |
3,757
Posts

Multi-Family deal analysis

Kenneth Garrett
Pro Member
  • Investor
  • Florida Panhandle/Illinois
Posted

Hi All, Can you look at the numbers below.  I think the numbers make sense. 

6 Flat B Area. 

Gross annual rental income    $68,400

Net Operating Income            $25,500

Cap Rate                                  6%

P&I                                           22,356  

Cash flow per door/month        $285

  • Kenneth Garrett
  • Loading replies...