Multi-Family and Apartment Investing
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 8 years ago on . Most recent reply

Deal or No Deal?
Most Popular Reply
Hi, Luis,
Are you asking if this would be a good candidate for development into 15-unit? Or are you wondering if the current $96,000/year Net Operating Income makes this a "deal?"
$96,000 / $2.95M = 3% cap rate. Might as well keep your money in the bank.
So I will assume you are more interested in developing the land. If we put 15 2BR units at 750 sq. ft. each, we will have a building of 11,250/sq. ft. What are the building costs in your area? It being Carlsbad, let's use $125/sq. ft. (PLUS tear-down costs), or $1.406M + $2.95M land cost =$4.36M / 15 units = $290,000 per unit. If you hope to get a reasonable 1.3%/mo. for each unit, then the rents need to be $3770/mo. per unit. I know your area is expensive and all, but are rents for 2BR A-Class units really going for $3770? I doubt it.
Maybe I'm missing something here, but this doesn't sound like any kind of deal that it would be easy to raise money from investors and banks for.