Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

19
Posts
0
Votes
Luis Ortega
  • San Diego, CA
0
Votes |
19
Posts

Deal or No Deal?

Luis Ortega
  • San Diego, CA
Posted
I saw this sign posted up and wanted to share with you guys and get some thoughts. This is in Carlsbad California, not too far from the beach and blocks from very popular shops and food. For sale by owner 3 lots 4 houses 155' x 145' on 1/2 acre Potential 15 units (Zoned for 30 units per acre) Present income over $8,000 mo $2,950,000 Owner may carry 1st td There it is. What you think?

Most Popular Reply

User Stats

438
Posts
352
Votes
Marc C.
  • Buy-and-Hold Rental Investor
  • Santa Fe, NM
352
Votes |
438
Posts
Marc C.
  • Buy-and-Hold Rental Investor
  • Santa Fe, NM
Replied

Hi, Luis, 

Are you asking if this would be a good candidate for development into 15-unit? Or are you wondering if the current $96,000/year Net Operating Income makes this a "deal?" 

$96,000 / $2.95M = 3% cap rate. Might as well keep your money in the bank. 

So I will assume you are more interested in developing the land. If we put 15 2BR units at 750 sq. ft. each, we will have a building of 11,250/sq. ft. What are the building costs in your area? It being Carlsbad, let's use $125/sq. ft. (PLUS tear-down costs), or $1.406M + $2.95M land cost =$4.36M / 15 units = $290,000 per unit. If you hope to get a reasonable 1.3%/mo. for each unit, then the rents need to be $3770/mo. per unit. I know your area is expensive and all, but are rents for 2BR A-Class units really going for $3770? I doubt it. 

Maybe I'm missing something here, but this doesn't sound like any kind of deal that it would be easy to raise money from investors and banks for. 

Loading replies...