Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

User Stats

14
Posts
4
Votes
Brandon Singer
  • Investor
  • Winter Garden, FL
4
Votes |
14
Posts

13 Unit Opportunity 1 block from the beach

Brandon Singer
  • Investor
  • Winter Garden, FL
Posted

This will be my first multifamily investment. I am looking to be a buy & hold investor. I am in negotiations with the owner of a 13 unit apartment 1 block from the beach. The purchase price is $750k.

Gross Annual Rent is: $91,800

Expenses include: 

Property Taxes $6,300
Property Insurance $6,000
Water / Sewer / Trash $7,200
Advertising $0
Live in Manager Free Rent $8,400
5% Repairs / Reserves $4,590
5% Vacancy $4,590
Total $37,080

As you can see above, there is a live-in manage who takes care of everything from painting, re-tenanting, collecting rent, etc. The current owner has owned it for 12 years. 75% of the A/C units have been replaced in the last 3 years. New roof in 2013. 

I am in the process of getting financing from my credit union for $600k for 20yrs @ 4%.  I will fund the rest as a 20% down payment. 

Most of the tenants have been in place for 2+ years so there is very little vacancy even though I have accounted for it. 

What do you guys think about this? What am I missing?

What would you differently? 

Loading replies...