Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago, 09/22/2015

User Stats

138
Posts
56
Votes
Adam Fansler
  • Investor/Agent
  • Mechanicsburg, OH
56
Votes |
138
Posts

DSCR vs. Cashflow vs. cap rate Who wins?

Adam Fansler
  • Investor/Agent
  • Mechanicsburg, OH
Posted

Hey BP,

I am re-focusing my investing from "pigs" to multifamily. I have a goal to analyze 50 deals just to get used to the numbers and where they go. My dilemma is this: when looking at deals I come up with great DSCR I think (higher than 1.2) cash flow after all expenses is greater than $100 per door, however if I take the net operating income and divide it by the cap rate for my area (8.5%) it comes out substantially less than the asking price. Am I totally off to compare all 3?

Loan Terms
Purchase Price$155,000 Amortization (Years)30
Loan Amount$124,000 Annual Debt Service$7,104
Loan to Value (LTV)80.0%Monthly Loan payment$592
Interest Rate4.00%Offer Price$112,027.06
IncomeProfit and Loss
Gross Annual Rental Income (use current Rent Roll or 1040 Schedule "E")$17,400
Other Income$3,060
Total Annual Rents$20,460 100%
Less Vacancy (Minimum Actual % or 5% [Office 10%] of Total Rents )$2,046
Effective Annual Gross Income (E.G.I.)$18,414
Annual Operating Expenses
Management Fees (minimum actual % or 5% of EGI)$921
Utilities / Water Sewer/Telephone$0
Repairs and Maintenance (.50 sq.ft./yr)$978
Salaries / Legal / Admin / Advertising$300
Snow / Trash$1,736
R.E. Taxes$2,957
Insurance .25/sq/ft. avg$1,500
Other$0
Less Reserves (Minimum $250 /apt, $0.15 /sf for Retail and Industrial, & $.20 /sf for Office )$500
Total Operating Expenses$8,892 43.5%
NOI$9,522
Cash Flow$9,522 46.5%
Less Annual Debt Service$7,104
Cash Flow After Debt Service$2,418
Debt Service Coverage Ratio (DSCR)1.34x
Cash Flow Per Unit Per Month$100.77
Footnotes:Minimums $100 Per mo./unitDSCR 1.2 or

Loading replies...