Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago on . Most recent reply

User Stats

29
Posts
1
Votes
THANG BUI
  • Investor
  • Huntington Beach, CA
1
Votes |
29
Posts

Own 4-plex free and clear. Keep or 1031 exchange?

THANG BUI
  • Investor
  • Huntington Beach, CA
Posted

We own a 4-unit townhome that is appraised for around $1.2 million. 

I just ran the numbers through a calculator and realized that this property returns very little for the amount of equity we have. 

Monthly rent: $6800 ($81600 annual)

Vacancy: 5%

Property tax: $12000/yr

Insurance: $1550

Maintenance & Repairs + Cap Ex: $5000

Utilities (water, gardening, trash, electricity): $4570

Total cash in pocket at end of year: $54000

Cash ROI = 4.53%!! This seems pretty terrible to me!

Should I 1031 exchange this to a larger commercial property? I'm thinking of a medium-sized multifamily (20 units??)

Most Popular Reply

User Stats

38
Posts
18
Votes
William Randolph
  • Investor
  • Hampton, VA
18
Votes |
38
Posts
William Randolph
  • Investor
  • Hampton, VA
Replied

First, congratulations on owning an $1 million+ asset free and clear! That is no small feat. Next, in my opinion this is simply a case of leverage, or rather, lack there of. Your stated rate of return on the investment as a percentage is just the math. The percentage is small because the cash in the deal base is big ($1.2m)...Actually it's enormous!! If your cash in pocket is $54k at the end of the year and if you only had $240k in the property (20% of stated current value of $1.2M) vice the full $1.2M, your cash on cash would be 22.5%!!! Nothing to sneeze at!! So, as for what you should do? It really depends on what your end state goals are. There are true values to swapping up via a 1031 but the biggest down fall is that you sell a performing assets. If you like the property, it performs well and all you need to do get it 'geared' (love that term!) better by utilizing leverage, why not pull out 70-75% and go buy that next larger property? $900K or 75% pulled out is a lot of capital that can be deployed 'more effectively' to meet whatever your goals are AND you keep your original performing 4-plex that is now leveraged more effectively for a cash on cash return. Additionally you continue reap all the other secondary and tertiary benefits of retaining that property over time. Unfortunately this is just the long version of IT DEPENDS! But don't fall in love with 1031s because it sounds sexy. If you want to sell it and want to buy something bigger... Do it! 1031s are a tax-advantaged way to do just that. If not, then pick a growth/conversion strategy that aligns to your goals, lifestyle and aspirations! Again, congrats!

  • William Randolph
  • Loading replies...