Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 3 years ago,

User Stats

125
Posts
21
Votes
Orlando Goodon
21
Votes |
125
Posts

Is this quadplex negative CAP or just over priced?

Orlando Goodon
Posted

Is this $800k house simply over priced? I'm new to CAP calculations, but from what I understand I should have enough data here to calculate true value of property. How do I find out what this is really worth? Key details:

Price: $800k
Total gross income: $81k
Total gross expense(Tax is $1600/mo or $19k/yr!!, plus water, sanitation, insurance, internet, gas/electric[owner] ): $30k
Mortgage with 3.5% down: $42,804

Last sold potentially 10+ years ago (So could be cash flowing nicely on MUCH smaller mortgage)


So with 3.5% down, I see this house losing $1100/mo or a loss of $13,200. Please let me know what this house should be worth and share how you calculated it. Also, tell me what you think of this deal. Additional details:

Apartments all updated
Washer drier
Building looks pretty good
All apartments have lake & mountains view
There are apartments listed for $2000-$2200 nearby without water views. Many are $1500-$1800
Nearby schools are B or C rated
1.5hr from NYC. Could approach 2 hrs on bad days, but I've done that going from Hackensack to NYC, although a bad day is typically 1.5hrs. Lots of full trains, train delays the tunnel traffic for Hackensack to NYC. However, on good days, it's an hour. The quadplex is 1.5hrs on good day...

Loading replies...