Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Commercial Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 5 years ago on . Most recent reply

User Stats

5
Posts
2
Votes
Nayeli A.
  • New to Real Estate
2
Votes |
5
Posts

Thoughts on analysis of a residential w/ commercial building?

Nayeli A.
  • New to Real Estate
Posted

Hey everyone, I'm fairly new to real estate investing & have been researching lately trying to understand & analyze properties better & I stumbled upon this unique listing that caught my attention in CA:

Commercial Building Storefront (retail building) + Opposite Side of the lot is a residential property 3 bdrms + 1 bath Year Built 1951 Price $219,000 est cap rate 10%

-Total Lot Size 6,000 sq ft /Building sq ft 2,262 +/- Commercial Building 1,162 sq ft +/- /Residential 1,100 sq ft +/-

* Lot stretches between two parallel streets, both properties are back to back (but not attached to each other) each facing a different street

(Commercial Building)-has a showroom, back office, storage & bathroom complete w/shower. Central heat/cool, and currently gets $850 per month base rent, NNN lease where tenant pays (reimbursement) for property taxes and insurance.
Lease Term: 10/1/17 – 9/30/2020
Base Rent: $850/month
NNN Tenant Reimbursement to Landlord: $170/month
Landlord Annual Expenses: $1,020 water/sewer/garbage, $1036 property taxes, $506
annual property insurance.
Gross Annual Income: $12,240
Annual Expenses: $2,562
Net Annual Income: $9,678
Zoning CMS Building Class B

 (Residential 3/1 Home)-
Lease Term: Month to Month
Rent: $1,100/month
Gross Annual: $13,200
Net Annual Income: $13,200

 Combined GROSS ANNUAL INCOME: $25,440
 Combined ANNUAL EXPENSES: $2,562
 Combined NET ANNUAL INCOME: $22,878

I have not looked at the property, based on pictures looks in good condition & would probably need an inspection report to see if there is anything major that needs to be done but after running the numbers factoring in all costs ( *considering this would be a cash purchase) the ROI would be around 9%. How can I better analyze this deal? What other things am I missing or should factor in? What are your thoughts so far on this type of investment property considering its a 2 in 1 lot/ half commercial half residential?

Thank you!

-Nay

Loading replies...