Commercial Real Estate Investing
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago on . Most recent reply
![Michael Chilton's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/661528/1621494941-avatar-mbchilton.jpg?twic=v1/output=image/cover=128x128&v=2)
[Calc Review] Help me analyze this deal
*This link comes directly from our calculators, based on information input by the member who posted.
Most Popular Reply
![Jaysen Medhurst's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/373993/1621447469-avatar-jaysenm.jpg?twic=v1/output=image/cover=128x128&v=2)
This might be worth digging further into, @Michael Chilton. The biggest question is why do you think you'll be able to create $100k of value with only $5k of renovation? What you pay is, by definition, what the property is worth.
I'm assuming this is SFR, so you don't pay any utilities, lawn care, or snow removal. A few things to consider in your analysis.
- Vacancy might be a bit low. I usually figure 8%, but that's very localized.
- Repairs and CapEx are probably fine, but they may tick up closer to 15% combined as the years go on.
- 5% management is probably unreasonable. You should figure 10-12%.
- Why a 20 year loan at 5%? Even with commercial mortgages, I'm seeing low to mid 4s. I bet you can find a better rate and longer term, if you want it.