Commercial Real Estate Investing
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated about 11 years ago on . Most recent reply

Is this Commercial Deal Good?
One tenant commercial building for sale, about 4000 sq ft. It is currently a salon spa. The initial 10 year lease still has 5 years left. Rents are about $30,000/year and tenant pays all utilities. Owner pays taxes and insurance and outside maintenance like walls, roof, parking lot. Rents increase each year at 3%.
Building was listed for $280K two years ago and since then has dropped in price two times. It is now listed at $210K.
Why is this deal still available? It seems like the cash flow is good and long term tenant seems stable. NOI is roughly $24K.
Most Popular Reply

It is likely a tenant rollover risk issue.
Throwing your example real quick in a financial model puts it at a debt yield of ~14% on NCF with a 1.74 debt service ratio based on a 75% LTV and a 5% interest rate on a 5 year fixed term with a 20 year amortization. Those figures even include some reserves written in for tenant improvements and leasing. Those numbers look good. In fact, they look very solid. Thus, the numbers are not likely to be the issue.
What that leaves is a question of market and tenant risk. Without knowing the market, it is hard to say what effect that has, although it is likely a contributing factor. The reality is that a small mom and pop salon is a huge rollover risk. Salons in general can be risky even with a guarantee from a larger franchise. In this case, 100% of your cash flow would be exposed in 5 years. This would make it difficult to finance. A bank is going to look at it and think there is a high probability that you won't be able to refinance at the end of a 5 year fixed term period because you could be looking at refinancing an empty space, which isn't going to happen. Meaning the loan would stand a high chance of defaulting at the end of 5 years.
I would imagine that numerous people have looked at the property, possibly secured an option to buy and weren't able to secure financing. This is the sort of property that you would have to go to 50% LTV to get financed and someone with $100K to put in the property can likely find a more solid property at a higher leverage with that $100K to invest. In reality, a smaller deal such as this is the same amount of work as a bigger deal so, if you have $100K to invest, why not invest the time into something with a more diversified tenant rollover risk?