Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 3 years ago on .
![Alec McGinn's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1827685/1621515911-avatar-alecm50.jpg?twic=v1/output=image/crop=560x560@11x31/cover=128x128&v=2)
Purchase Analysis TIA
Hello everyone,
Any thoughts on these numbers would be greatly appreciated.
Thank you,
Alec
Duplex.
Each unit 2 bed, 1 bath.
163k purchase
Rent $1500, but should get $1600 once current lease expires next April.
20 year in-house loan 3.75% locked for 10 years.
20% down.
Taxes: $252/month
Insurance $92/month estimated?
Maintenance $187/month
Property Management: I am not sure what to expect for this.
Would like to use a property manager since it’s an hour away and I work full time.
I would be okay to break even, but want to avoid going deep into negative cash flow.
Thanks again,
Alec