Triple Net Investing - Making the Financials Make Sense?

[Ryan Tiller]

Hello, 

I am running through this asset class and I see attractiveness from the passiveness of this investment class in CRE.

Example: Purchase Price = $2,000,000, Cap Rate = 6%, 15-year lease with 2 renewal options for 5 years each at 10% NOI increase, Credit Rated Tenant - DG

Can anyone help me understand how this investment will look from a numbers standpoint at the 15-year mark, 20-year mark? I know there are variables that I have not included which doesn't fully help so please but a high-level overview of this should be viable without the other variables.