Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 4 years ago on . Most recent reply
![Michael Queen's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1499069/1621512940-avatar-michaelq38.jpg?twic=v1/output=image/crop=384x384@433x46/cover=128x128&v=2)
First time investor! Input?
First time investor here. The numbers on this deal make sense, but I'm hoping for additional input to make sure I'm not overlooking anything major.
I am planning on using a HELOC to do my first BRRRR. The property is a 900 square foot condo that functions well, is just out dated. It needs paint, flooring and a couple appliances. I have an experienced property manager/realtor helping with this. The specifics are as follows:
- HELOC - $55,000
- Purchase Price - $37,500
- Closing Costs - $4,000
- Rehab - $15,000
- Rent price - $1000 (includes $165 HOA fee)
- ARV - $73,500 (purchase price of the exact same condo 2 months ago)
- Cash out refinance (75% of ARV) - $55,125 (pays back HELOC)
- (Already have lender lined up for 6 months post-close)
- Post-refinance cash flow - $225 conservatively
Six months out, I want to have a cash flowing property for minimal money out of my own pocket. I do have an extra $10k in capital I can comfortable spare for if (when) unexpected things come up.
Plans fail for a lack of counselors. Any additional things I should be considering?
Most Popular Reply
![Stephen Brown's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1548294/1638484750-avatar-stephenb292.jpg?twic=v1/output=image/crop=1333x1333@333x0/cover=128x128&v=2)
I'm curious if you could link up your comps to this property. Buying at $37k and the ARV is $73k with minor repairs?