Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago,

User Stats

4
Posts
2
Votes
Mark Romanski
2
Votes |
4
Posts

Does this deal make sense? (First time rental)

Mark Romanski
Posted

Hi BP, I've been hunting for my first rental property for awhile now and been running calculations on this but keep wrestling with it in my mind.

This is in Denton, TX (2 universities in town)

New construction Townhome - $210k (3 bd, 2.5 bth, 1,670 sq ft)

I've had rental comps run in the area and for other townhomes renting in the complex and they are renting around ~$1,750.

20% Down payment - $42k

Income --> $1,750

Expenses (including principal, interest, HOA, insurance and taxes) --> $1,424

Cash flow --> $325

CoC ROI --> 8.63%

My biggest concern is this doesn't meet the 1% rule so I don't want to be paying a lot more than I should. However, being my first rental property I love the idea of starting with a townhome because it will be an easier way to start (the HOA takes care of everything exterior plus this is new construction so everything will be brand new). I also like the fact that this is in a busy college town so I figure occupancy will be good here. I'm just really excited to get my first rental property and start compounding from there but I don't want to be rushing into an over-inflated market.

I appreciate any advice on this!

Loading replies...