Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago,

User Stats

8
Posts
0
Votes
Cole Rollen
  • Houston
0
Votes |
8
Posts

Newbie First deal 45k in equity and 38% Cash on Cash Return!

Cole Rollen
  • Houston
Posted

Bought my first investment property, closed and had it rented within a month!

I found this deal "Driving for Dollars". I was just driving around trying to learn more about real estate look at homes for sale and get a feel for what things are worth and then I ran up on this house. It was a for sale by owner and extremely underpriced. They're where multiple homes in the same neighborhood selling for a lot more, in similar condition and less sqft. So I did my research, quickly, and jumped on the opportunity and closed on the home in 16 days with conventional financeing. Also no rehab was needed! This is what the numbers look like.

Property Value: $250,000

Asking Price: $210,000

Purchase Price: $205,000

Down Payment and Fees: $16,500 or about 5%

Monthly Payment: $1593/month

Loan type: Conventional

Term: 30 year

Interest: 3.75%

Rent: $2400/month

Cash Flow: $800

Cash on Cash (COC): 38%

The COC Factors in 1 month vacancy and $2400 in yearly expenses. Thanks for reading! Feel free to reach out if you have any questions!

Loading replies...