Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago,

User Stats

18
Posts
4
Votes
Matthew T.
  • Property Manager
  • Kansas City, MO
4
Votes |
18
Posts

30 unit building analysis

Matthew T.
  • Property Manager
  • Kansas City, MO
Posted

I'm trying to jump into larger multifamily and this will be my first real deal after mostly having SFHs and small multi-families. The seller has 3 buildings for sale, each with 10 units. He wants to sell all 3 at the same time, but has said he will entertain offers to buy 1 building a year for 3 years, which is what I offered as that is what I can afford to do. All 3 buildings are identical with 10 units. 6 one bedrooms and 4 two bedrooms. Asking price is $400K each or $1.2 million for all 3. They are not listed for sale anywhere and he contacted me to sell them. The seller bought them not long ago for about $750K and has performed renovations on the buildings. I will enter the finances for the first building, but the other 2 are very similar. 

The total income $68,000 (including rent, laundry, etc)

Vacancy: $5,440 (8%)

These expenses are the "real" numbers given to me. I know I can get pest control costs down substantially through who I use.

Water $3,000, Pest Control $2,600, Trash $540, Gas $3,500, Electricity $3,500, Insurance $3,600, Taxes $5,000.

I will have a loan to purchase the properties. So 20% down and about 5.5% interest over 20 years.

I will self manage and perform my own maintenance. That said, probably put $500/month maintenance per unit.

The buildings have been well maintained and maybe 1/3 of the units have been completely remodeled in the last 3 years. Roofs are all less than 5 years old. Maybe I can get some help on calculating Capex, that's something I struggle with calculating.

Buildings are in a mid-sized midwestern town that is growing. The buildings are in an excellent location on a main 4 lane street right behind a large grocery store in a nicer part of town.

What are your thoughts/concerns on the finances and price?

Thanks,

Loading replies...