Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago on . Most recent reply

User Stats

18
Posts
4
Votes
Matthew T.
  • Property Manager
  • Kansas City, MO
4
Votes |
18
Posts

30 unit building analysis

Matthew T.
  • Property Manager
  • Kansas City, MO
Posted

I'm trying to jump into larger multifamily and this will be my first real deal after mostly having SFHs and small multi-families. The seller has 3 buildings for sale, each with 10 units. He wants to sell all 3 at the same time, but has said he will entertain offers to buy 1 building a year for 3 years, which is what I offered as that is what I can afford to do. All 3 buildings are identical with 10 units. 6 one bedrooms and 4 two bedrooms. Asking price is $400K each or $1.2 million for all 3. They are not listed for sale anywhere and he contacted me to sell them. The seller bought them not long ago for about $750K and has performed renovations on the buildings. I will enter the finances for the first building, but the other 2 are very similar. 

The total income $68,000 (including rent, laundry, etc)

Vacancy: $5,440 (8%)

These expenses are the "real" numbers given to me. I know I can get pest control costs down substantially through who I use.

Water $3,000, Pest Control $2,600, Trash $540, Gas $3,500, Electricity $3,500, Insurance $3,600, Taxes $5,000.

I will have a loan to purchase the properties. So 20% down and about 5.5% interest over 20 years.

I will self manage and perform my own maintenance. That said, probably put $500/month maintenance per unit.

The buildings have been well maintained and maybe 1/3 of the units have been completely remodeled in the last 3 years. Roofs are all less than 5 years old. Maybe I can get some help on calculating Capex, that's something I struggle with calculating.

Buildings are in a mid-sized midwestern town that is growing. The buildings are in an excellent location on a main 4 lane street right behind a large grocery store in a nicer part of town.

What are your thoughts/concerns on the finances and price?

Thanks,

Loading replies...